Current Monthly Budget
Rent |
£3750
|
Electricity |
£180
|
Internet |
£21.97
|
Water |
£21
|
Phone |
£15.31
|
Reserve |
£200
|
Components |
£100
|
Total |
£4288
|
Water
We're currently being billed £21/month for both units (VAT exempt). This is a little high, I suspect we'll get it reduced soon.
Phone/Internet
(inc VAT)
Phone |
£15.31
|
Internet |
£21.97
|
Electricity
Our predicted electricity usage for the combined Units 23 and 24 is 1200kWh/month.
Current offer on the table from EDF is 44p/day + 10.89p/kWh:
Standing charge |
£0.44 * 30 |
£13.20
|
Cost/kWh |
£0.1089 * 1200 |
£130.68
|
CCL |
£0.0047 * 1200 |
£5.64
|
Total ex VAT |
|
£149.52
|
VAT @ 20% |
|
£29.90
|
Total |
|
£179.42
|
Rent
For Units 23 and 24 combined:
Rent |
£2,183.33
|
Service Charge |
£941.02
|
Total ex VAT |
£3,124.35
|
VAT @ 20% |
£624.87
|
Total |
£3,749.22
|